County Profile for Ashley - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,593,547 Total Charges 42,168,328
Fixed Assets 11,377,872 Contract Allowance 20,550,873
Other Assets 488,833 Operating Revenue 21,617,455
Total Assets 17,460,252 Operating Expenses 24,255,770
Current Liabilities 3,416,471 Operating Margin -2,638,315
Long Term Liabilities 3,570,906 Other Income 2,875,808
Total Equity 10,472,875 Other Expense 2,244
Total Liabilities and Equity 17,460,252 Net Profit or Loss 235,249

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $17,490 Revenue per Bed $1,080,873 Revenue per Person $21,617,455
Net Margin per Discharge ($2,135) Net Margin per Bed ($131,916) Net Margin per Person ($2,638,315)
Net Profit per Discharge $190 Net Profit per Bed $11,762 Net Profit per Person $235,249
Net Fixed Assets per Discharge $9,205 Net Fixed Assets per Bed $568,894 Net Fixed Assets per Bed $11,377,872
Long Term Debt per Discharge $2,889 Long Term Debt per Bed $178,545 Long Term Debt per Person $3,570,906
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 50.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,799 Net Fixed Assets 1,724 Population Estimate 1,151
Total Revenue 1,760 Long Term Liabilities 1,608 Total Patient Discharges 1,523
Net Margin 2,366 Total Patient Beds 2,313
Net Profit or Loss 1,613

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,937,347 2,760,495 1.0641
31 Intensive Care Unit 897,341 520,400 1.7243
32 Coronary Care Unit 0 0
43 Nursery 538,234 290,758 1.8511
44 Skilled Nursing Care 0 0
50 Operating Room 1,569,887 3,218,768 0.4877
51 Recovery Room 0 0
52 Labor and Delivery Room 352,485 308,250 1.1435

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 510,827 13 Nursing Administration 340,863
02,03 Captial Related - Movable Equipment 723,680 14 Central Services and Supply 116,391
04 Employee Benefits 1,931,853 15 Pharmacy 380,242
05 Administrative and General 3,198,704 16 Medical Records and Medical Library 207,580
06 Maintenance and Repairs 527,734 17 Social Services 36,326
07 Operation of Plant 288,222 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 407,604 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 402,867 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,072,893

County Profile for Ashley - 2013